Consolidated statement of financial position
in thousand EUR | 30 June 2022 unaudited |
31 December 2021 audited |
||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 2 822 | 2 256 | ||||
Trade and other receivables | 16 301 | 13 757 | ||||
Inventories | 16 811 | 15 461 | ||||
Prepayments | 2 140 | 1 035 | ||||
Total current assets | 38 074 | 32 509 | ||||
Non-current assets | ||||||
Property, plant and equipment | 68 605 | 61 886 | ||||
Right-of-use assets | 1 402 | 1 823 | ||||
Biological assets | 16 671 | 14 356 | ||||
Intangible assets and goodwill | 4 752 | 4 258 | ||||
Investments in associates | 1 389 | 1 426 | ||||
Non-current loans and investments | 435 | 420 | ||||
Other non-current assets | 649 | 436 | ||||
Recoverable taxes | 373 | 324 | ||||
Total non-current assets | 94 276 | 84 929 | ||||
Total assets | 132 350 | 117 438 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Trade and other payables | 20 449 | 16 582 | ||||
Current income tax payables | 1 555 | 782 | ||||
Current loans, interest payables and legal liabilities | 34 947 | 32 508 | ||||
Current lease liabilities | 803 | 913 | ||||
Current liabilities due to employees | 12 | 24 | ||||
Current provisions | 6 | 9 | ||||
Total current liabilities | 57 772 | 50 818 | ||||
Non-current liabilities | ||||||
Non-current loans, interest payables and legal liabilities | 9 609 | 10 130 | ||||
Non-current lease liabilities | 614 | 889 | ||||
Deferred tax liabilities | 7 549 | 7 549 | ||||
Non-current liabilities due to employees | 3 050 | 2 952 | ||||
Non-current provisions | 812 | 662 | ||||
Total non-current liabilities | 21 634 | 22 182 | ||||
Equity | ||||||
Share capital | 5 714 | 5 731 | ||||
Additional paid-in capital | 64 938 | 64 938 | ||||
Revaluation surplus on land | 28 457 | 28 457 | ||||
Foreign currency translation reserve | 3 431 | –5 355 | ||||
Retained earnings | –49 665 | –49 414 | ||||
Equity attributable to owners of Precious Woods Holding Ltd | 52 875 | 44 357 | ||||
Non-controlling interests | 69 | 81 | ||||
Total shareholders' equity | 52 944 | 44 438 | ||||
Total liabilties and shareholders' equity | 132 350 | 117 438 |