Consolidated statement of financial position
in thousand EUR | 30 June 2024 unaudited |
31 December 2023 audited |
||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 3 807 | 1 648 | ||||
Trade and other receivables | 14 803 | 12 986 | ||||
Inventories | 10 962 | 15 630 | ||||
Prepaid expenses | 1 337 | 1 174 | ||||
Total current assets | 30 909 | 31 438 | ||||
Non-current assets | ||||||
Property, plant and equipment | 67 160 | 73 251 | ||||
Right-of-use assets | 1 885 | 865 | ||||
Biological assets | 16 576 | 18 554 | ||||
Intangible assets and goodwill | 3 882 | 4 433 | ||||
Investments in associates | 531 | 920 | ||||
Non-current loans and investments | 842 | 774 | ||||
Other non-current assets | 1 728 | 1 922 | ||||
Recoverable taxes | 460 | 527 | ||||
Total non-current assets | 93 064 | 101 246 | ||||
Total assets | 123 973 | 132 684 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Trade and other payables | 22 640 | 21 972 | ||||
Current income tax payables | 1 818 | 1 962 | ||||
Current loans, interest payables and legal liabilities | 25 891 | 25 329 | ||||
Current lease liabilities | 803 | 560 | ||||
Current liabilities due to employees | 22 | 67 | ||||
Current provisions | – | 374 | ||||
Total current liabilities | 51 174 | 50 263 | ||||
Non-current liabilities | ||||||
Non-current loans, interest payables and legal liabilities | 25 776 | 24 390 | ||||
Non-current lease liabilities | 1 091 | 304 | ||||
Deferred tax liabilities | 12 178 | 12 178 | ||||
Non-current liabilities due to employees | 3 376 | 3 464 | ||||
Non-current provisions | 922 | 969 | ||||
Total non-current liabilities | 43 343 | 41 306 | ||||
Equity | ||||||
Share capital | 5 731 | 5 731 | ||||
Treasury shares | –30 | –30 | ||||
Additional paid-in capital | 64 938 | 64 938 | ||||
Revaluation surplus on land | 32 361 | 32 361 | ||||
Foreign currency translation reserve | –7 689 | –587 | ||||
Retained earnings | –65 833 | –61 289 | ||||
Equity attributable to owners of Precious Woods Holding Ltd | 29 478 | 41 124 | ||||
Non-controlling interests | –22 | –9 | ||||
Total shareholders' equity | 29 456 | 41 115 | ||||
Total liabilities and shareholders' equity | 123 973 | 132 684 |