Consolidated statement of financial position
in thousand EUR | 30 June 2021 unaudited |
31 December 2020 audited |
||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 3 382 | 2 778 | ||||
Trade and other receivables | 16 083 | 11 523 | ||||
Inventories | 10 802 | 12 118 | ||||
Prepayments | 1 290 | 596 | ||||
Total current assets | 31 557 | 27 015 | ||||
Non-current assets | ||||||
Property, plant and equipment | 63 961 | 61 600 | ||||
Right-of-use assets | 2 689 | 3 415 | ||||
Biological assets | 10 965 | 10 162 | ||||
Intangible assets | 3 309 | 2 650 | ||||
Investments in associates | 1 969 | 3 340 | ||||
Non-current loans and investments | 404 | 390 | ||||
Other non-current assets | 759 | 548 | ||||
Recoverable taxes | 343 | 323 | ||||
Total non-current assets | 84 399 | 82 428 | ||||
Total assets | 115 956 | 109 443 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Trade and other payables | 16 606 | 14 803 | ||||
Current income tax payables | 628 | 697 | ||||
Current loans, interest payables and legal liabilities | 5 338 | 4 294 | ||||
Current lease liabilities | 943 | 1 108 | ||||
Current provisions | 9 | – | ||||
Total current liabilities | 23 524 | 20 902 | ||||
Non-current liabilities | ||||||
Non-current loans, interest payables and legal liabilities | 36 447 | 38 044 | ||||
Non-current lease liabilities | 802 | 1 242 | ||||
Deferred tax liabilities | 6 014 | 6 214 | ||||
Non-current employee benefits | 3 096 | 3 090 | ||||
Non-current provisions | 634 | 642 | ||||
Total non-current liabilities | 46 993 | 49 232 | ||||
Equity | ||||||
Share capital | 5 690 | 5 731 | ||||
Additional paid-in capital | 64 938 | 64 938 | ||||
Revaluation surplus on land | 28 457 | 28 457 | ||||
Foreign currency translation reserve | –586 | –5 483 | ||||
Retained earnings | –53 154 | –54 422 | ||||
Equity attributable to owners of Precious Woods Holding Ltd | 45 345 | 39 221 | ||||
Non-controlling interests | 94 | 88 | ||||
Total shareholders' equity | 45 439 | 39 309 | ||||
Total liabilties and shareholders' equity | 115 956 | 109 443 |