Menu

Half-Year Report 2021
Half-Year Report 2021
Open report

Language

Leave

Report switcher allows selecting another report from a different reporting period

Half-Year Report 2021
  • Annual Report 2024
  • Half-Year Report 2024
  • Annual Report 2023
  • Half-Year Report 2023
  • Annual Report 2022
  • Half-Year Report 2022
  • Annual Report 2021
  • Half-Year Report 2021
  • Annual Report 2020
  • Half-Year Report 2020
  • Annual Report 2019
  • Half-Year Report 2019
  • Annual Report 2018
  • Half-Year Report 2018
  • Annual Report 2017
  • Half-Year Report 2017
  • Index
  • Search

Table of contents for the Half-Year Report 2021 report

Half-Year Report 2021
Group results
Precious Woods HoldingPrecious Woods GabonPrecious Woods AmazonPrecious Woods TradingCarbon & EnergyOutlook
Interim condensed consolidated financial statements
Consolidated statement of profit or lossConsolidated statement of comprehensive incomeConsolidated statement of financial positionConsolidated statement of changes in equityCondensed consolidated statement of cash flowsNotes to the interim condensed consolidated financial statements
1. Basis of presentation, consolidation and accounting policies2. New or revised IFRS standards, amendments and interpretations3. Seasonality4. Financial information by segment5. Increase of investment in MIL Energia Renovável Ltda.6. Subsequent events
Additional information
We found 0 search results

No search results. Please enter a different search term.

5. Increase of investment in MIL Energia Renovável Ltda.

On 31 May 2021 MIL Madeiras Preciosas Ltda., owning already 40 % of the ordinary shares, acquired the remaining 60 % of the outstanding ordinary shares of the renewable power plant BK Energia Itacoatiara Ltda. and renamed it to MIL Energia Renovável Ltda. The fair value of the 40 % at acquisition date amounted to EUR 0.6 million, EUR 0.2 million higher than the remeasured equity interest. This loss, as well as the historical currency effects directly related to the existing 40 % investment, held in equity, in the amount of EUR -0.2 million, are now recognized in the consolidated statement of profit or loss.

The goodwill of EUR 0.9 million arising from the acquisition consists largely of the synergies and economies of scale expected from increasing the portion of investment in BK Energia. It is the aggregate of the consideration transferred of EUR 2.0 million and the fair value of the 40 % at acquisition date (EUR 0.6 million), compared with the net of acquisition-date assets and liabilities of EUR 1.6 million. None of the goodwill recognized is expected to be deductible for income tax purposes.

In contract currency, the total consideration to be transferred in cash by MIL Madeiras Preciosas Ltda. amounts to BRL 13.2 million; this includes BRL 2.3 million as a 60 % share in the cash portfolio of BK Energia Itacoatiara Ltda. The compensation is contractually distributed over various dates, of which a tranche of BRL 2.7 million is only payable at the year-end. The total consideration includes contingent considerations of 20 % of the last tranche, recorded at the acquisition date fair value.

The provisional fair value of the financial assets includes trade and other receivables of BRL 4.5 million. No individual credit losses had to be recognized.

in thousand EUR   31 May 2021
Trade and other receivables   809
Other current financial assets   1 011
Inventories   36
Property, plant and equipment   66
Current liabilities   –300
Total net assets   1 622

The interim financial statements include the results of MIL Energia Renovável Ltda. for the one-month period from the acquisition date. For this period, the revenue in the consolidated statement of profit or loss, contributed by MIL Energia Renovável Ltda., amounted to EUR 0.2 million and the loss after tax to EUR 0.1 million. If MIL Energia Renovável Ltda. had been fully consolidated from 1 January 2021, the consolidated statement of profit or loss would have included revenue of EUR 1.5 million and profit after tax of EUR 0.4 million.