Consolidated statement of financial position
| in thousand EUR | 30 June 2023 unaudited |
31 December 2022 audited |
||||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 3 407 | 3 022 | ||||
| Trade and other receivables | 18 148 | 16 150 | ||||
| Inventories | 19 131 | 20 018 | ||||
| Prepaid expenses | 1 895 | 740 | ||||
| Total current assets | 42 581 | 39 930 | ||||
| Non-current assets | ||||||
| Property, plant and equipment | 69 816 | 67 006 | ||||
| Right-of-use assets | 1 232 | 1 603 | ||||
| Biological assets | 21 454 | 19 931 | ||||
| Intangible assets and goodwill | 4 592 | 4 417 | ||||
| Investments in associates | 773 | 1 186 | ||||
| Non-current loans and investments | 465 | 450 | ||||
| Other non-current assets | 1 819 | 1 513 | ||||
| Recoverable taxes | 550 | 363 | ||||
| Total non-current assets | 100 701 | 96 469 | ||||
| Total assets | 143 282 | 136 399 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
| Current liabilities | ||||||
| Trade and other payables | 23 051 | 21 045 | ||||
| Current income tax payables | 2 203 | 1 765 | ||||
| Current loans, interest payables and legal liabilities | 17 597 | 16 399 | ||||
| Current lease liabilities | 573 | 856 | ||||
| Current liabilities due to employees | – | 12 | ||||
| Current provisions | – | 131 | ||||
| Total current liabilities | 43 424 | 40 208 | ||||
| Non-current liabilities | ||||||
| Non-current loans, interest payables and legal liabilities | 32 306 | 31 169 | ||||
| Non-current lease liabilities | 642 | 742 | ||||
| Deferred tax liabilities | 10 420 | 10 420 | ||||
| Non-current liabilities due to employees | 2 862 | 2 739 | ||||
| Non-current provisions | 940 | 759 | ||||
| Total non-current liabilities | 47 170 | 45 829 | ||||
| Equity | ||||||
| Share capital | 5 731 | 5 731 | ||||
| Treasury shares | –23 | –21 | ||||
| Additional paid-in capital | 64 938 | 64 938 | ||||
| Revaluation surplus on land | 29 095 | 29 095 | ||||
| Foreign currency translation reserve | 4 110 | –1 272 | ||||
| Retained earnings | –51 191 | –48 154 | ||||
| Equity attributable to owners of Precious Woods Holding Ltd | 52 660 | 50 317 | ||||
| Non-controlling interests | 28 | 45 | ||||
| Total shareholders' equity | 52 688 | 50 362 | ||||
| Total liabilities and shareholders' equity | 143 282 | 136 399 | ||||