Consolidated statement of financial position
in thousand EUR | 30 June 2023 unaudited |
31 December 2022 audited |
||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 3 407 | 3 022 | ||||
Trade and other receivables | 18 148 | 16 150 | ||||
Inventories | 19 131 | 20 018 | ||||
Prepaid expenses | 1 895 | 740 | ||||
Total current assets | 42 581 | 39 930 | ||||
Non-current assets | ||||||
Property, plant and equipment | 69 816 | 67 006 | ||||
Right-of-use assets | 1 232 | 1 603 | ||||
Biological assets | 21 454 | 19 931 | ||||
Intangible assets and goodwill | 4 592 | 4 417 | ||||
Investments in associates | 773 | 1 186 | ||||
Non-current loans and investments | 465 | 450 | ||||
Other non-current assets | 1 819 | 1 513 | ||||
Recoverable taxes | 550 | 363 | ||||
Total non-current assets | 100 701 | 96 469 | ||||
Total assets | 143 282 | 136 399 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Trade and other payables | 23 051 | 21 045 | ||||
Current income tax payables | 2 203 | 1 765 | ||||
Current loans, interest payables and legal liabilities | 17 597 | 16 399 | ||||
Current lease liabilities | 573 | 856 | ||||
Current liabilities due to employees | – | 12 | ||||
Current provisions | – | 131 | ||||
Total current liabilities | 43 424 | 40 208 | ||||
Non-current liabilities | ||||||
Non-current loans, interest payables and legal liabilities | 32 306 | 31 169 | ||||
Non-current lease liabilities | 642 | 742 | ||||
Deferred tax liabilities | 10 420 | 10 420 | ||||
Non-current liabilities due to employees | 2 862 | 2 739 | ||||
Non-current provisions | 940 | 759 | ||||
Total non-current liabilities | 47 170 | 45 829 | ||||
Equity | ||||||
Share capital | 5 731 | 5 731 | ||||
Treasury shares | –23 | –21 | ||||
Additional paid-in capital | 64 938 | 64 938 | ||||
Revaluation surplus on land | 29 095 | 29 095 | ||||
Foreign currency translation reserve | 4 110 | –1 272 | ||||
Retained earnings | –51 191 | –48 154 | ||||
Equity attributable to owners of Precious Woods Holding Ltd | 52 660 | 50 317 | ||||
Non-controlling interests | 28 | 45 | ||||
Total shareholders' equity | 52 688 | 50 362 | ||||
Total liabilities and shareholders' equity | 143 282 | 136 399 |