| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Current liabilities |
| Trade and other payables |
|
18
|
|
19 279 |
|
21 972 |
| Current income tax payables |
|
|
|
1 425 |
|
1 962 |
| Current loans and interest payables |
|
19
|
|
4 991 |
|
25 329 |
| Current lease liabilities |
|
19 / 21
|
|
800 |
|
560 |
| Current liabilities due to employees |
|
29
|
|
– |
|
67 |
| Current provisions |
|
26
|
|
– |
|
374 |
| Total current liabilities |
|
|
|
26 495 |
|
50 263 |
| Non-current liabilities |
| Non-current loans and interest payables |
|
19
|
|
3 778 |
|
24 390 |
| Non-current lease liabilities |
|
19 / 21
|
|
889 |
|
304 |
| Deferred tax liabilities |
|
28
|
|
8 094 |
|
12 178 |
| Non-current liabilities due to employees |
|
29
|
|
3 365 |
|
3 464 |
| Non-current provisions |
|
26
|
|
893 |
|
969 |
| Total non-current liabilities |
|
|
|
17 019 |
|
41 306 |
| Equity |
| Share capital |
|
22
|
|
14 864 |
|
5 731 |
| Treasury shares |
|
|
|
–30 |
|
–30 |
| Additional paid-in capital |
|
|
|
100 798 |
|
64 938 |
| Revaluation surplus on land |
|
|
|
32 372 |
|
32 361 |
| Foreign currency translation reserve |
|
|
|
–8 789 |
|
–587 |
| Retained earnings |
|
|
|
–65 923 |
|
–61 289 |
| Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
73 292 |
|
41 124 |
| Non-controlling interests |
|
|
|
39 |
|
–9 |
| Total shareholders' equity |
|
|
|
73 331 |
|
41 115 |
| Total liabilities and shareholders' equity |
|
|
|
116 845 |
|
132 684 |