ASSETS |
Current assets |
Cash and cash equivalents |
|
|
|
2 778 |
|
2 578 |
Trade and other receivables |
|
17
|
|
11 523 |
|
10 778 |
Inventories |
|
15
|
|
12 118 |
|
16 807 |
Prepayments |
|
16
|
|
596 |
|
534 |
Total current assets |
|
|
|
27 015 |
|
30 697 |
|
Non-current assets |
Property, plant and equipment |
|
10
|
|
61 600 |
|
77 083 |
Right-of-use assets |
|
21
|
|
3 415 |
|
3 249 |
Biological assets |
|
11
|
|
10 162 |
|
13 158 |
Intangible assets |
|
12
|
|
2 650 |
|
3 514 |
Investments in associates |
|
13
|
|
3 340 |
|
1 066 |
Non-current loans and investments |
|
14
|
|
390 |
|
25 |
Other non-current assets |
|
|
|
548 |
|
804 |
Recoverable taxes |
|
|
|
323 |
|
480 |
Total non-current assets |
|
|
|
82 428 |
|
99 379 |
Assets held for sale |
|
|
|
– |
|
1 000 |
Total assets |
|
|
|
109 443 |
|
131 076 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
Current liabilities |
Trade and other payables |
|
18
|
|
14 803 |
|
14 115 |
Current income tax payables |
|
28
|
|
697 |
|
295 |
Current loans, interest payables and legal liabilities |
|
19
|
|
4 294 |
|
8 213 |
Current lease liabilities |
|
21
|
|
1 108 |
|
776 |
Total current liabilities |
|
|
|
20 902 |
|
23 399 |
|
Non-current liabilities |
Non-current loans, interest payables and legal liabilities |
|
19
|
|
38 044 |
|
33 822 |
Non-current lease liabilities |
|
21
|
|
1 242 |
|
1 397 |
Deferred tax liabilities |
|
28
|
|
6 214 |
|
12 928 |
Non-current provisions |
|
26
|
|
3 732 |
|
4 426 |
Total non-current liabilities |
|
|
|
49 232 |
|
52 573 |
|
Equity |
Share capital |
|
22
|
|
5 731 |
|
5 731 |
Additional paid-in capital |
|
|
|
64 938 |
|
64 938 |
Revaluation surplus on land |
|
10
|
|
28 457 |
|
28 457 |
Foreign currency translation reserve |
|
|
|
–5 483 |
|
8 401 |
Retained earnings |
|
|
|
–54 422 |
|
–52 519 |
Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
39 221 |
|
55 008 |
Non-controlling interests |
|
|
|
88 |
|
96 |
Total shareholders' equity |
|
|
|
39 309 |
|
55 104 |
Total liabilities and shareholders' equity |
|
|
|
109 443 |
|
131 076 |