ASSETS |
Current assets |
Cash and cash equivalents |
|
|
|
2 578 |
|
2 798 |
Trade and other receivables |
|
17
|
|
10 778 |
|
11 584 |
Inventories |
|
15
|
|
16 807 |
|
14 917 |
Prepayments |
|
16
|
|
534 |
|
861 |
Total current assets |
|
|
|
30 697 |
|
30 160 |
|
Non-current assets |
Property, plant and equipment |
|
10 / 11
|
|
77 083 |
|
35 217 |
Right-of use assets |
|
22
|
|
3 249 |
|
– |
Biological assets |
|
12
|
|
13 158 |
|
– |
Intangible assets |
|
13
|
|
3 514 |
|
4 005 |
Investments in associates |
|
14
|
|
1 066 |
|
799 |
Non-current financial assets |
|
18
|
|
25 |
|
466 |
Other non-current assets |
|
|
|
804 |
|
680 |
Recoverable taxes |
|
|
|
480 |
|
487 |
Deferred tax assets |
|
29
|
|
– |
|
1 620 |
Total non-current assets |
|
|
|
99 379 |
|
43 275 |
Assets held for sale |
|
18
|
|
1 000 |
|
– |
Total assets |
|
|
|
131 076 |
|
73 435 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
Current liabilities |
Trade and other payables |
|
19
|
|
14 115 |
|
13 983 |
Current income tax payables |
|
29
|
|
295 |
|
108 |
Current financial liabilities |
|
20
|
|
8 213 |
|
11 251 |
Short-term lease liabilities |
|
22
|
|
776 |
|
1 065 |
Current provisions |
|
27
|
|
– |
|
156 |
Total current liabilities |
|
|
|
23 399 |
|
26 563 |
|
Non-current liabilities |
Non-current financial liabilities |
|
20
|
|
33 822 |
|
24 088 |
Long-term lease liabilities |
|
22
|
|
1 397 |
|
835 |
Deferred tax liabilities |
|
29
|
|
12 928 |
|
1 571 |
Non-current provisions |
|
27
|
|
4 426 |
|
4 522 |
Total non-current liabilities |
|
|
|
52 573 |
|
31 017 |
|
Equity |
Share capital |
|
23
|
|
5 731 |
|
5 731 |
Additional paid-in capital |
|
|
|
64 938 |
|
64 938 |
Revaluation surplus on land |
|
10
|
|
28 457 |
|
|
Foreign currency translation reserve |
|
|
|
8 401 |
|
5 334 |
Retained earnings |
|
|
|
–52 519 |
|
–60 273 |
Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
55 008 |
|
15 730 |
Non-controlling interests |
|
|
|
96 |
|
125 |
Total shareholders' equity |
|
|
|
55 104 |
|
15 855 |
Total liabilities and shareholders' equity |
|
|
|
131 076 |
|
73 435 |