| ASSETS |
| Current assets |
| Cash and cash equivalents |
|
|
|
2 578 |
|
2 798 |
| Trade and other receivables |
|
17
|
|
10 778 |
|
11 584 |
| Inventories |
|
15
|
|
16 807 |
|
14 917 |
| Prepayments |
|
16
|
|
534 |
|
861 |
| Total current assets |
|
|
|
30 697 |
|
30 160 |
| |
| Non-current assets |
| Property, plant and equipment |
|
10 / 11
|
|
77 083 |
|
35 217 |
| Right-of use assets |
|
22
|
|
3 249 |
|
– |
| Biological assets |
|
12
|
|
13 158 |
|
– |
| Intangible assets |
|
13
|
|
3 514 |
|
4 005 |
| Investments in associates |
|
14
|
|
1 066 |
|
799 |
| Non-current financial assets |
|
18
|
|
25 |
|
466 |
| Other non-current assets |
|
|
|
804 |
|
680 |
| Recoverable taxes |
|
|
|
480 |
|
487 |
| Deferred tax assets |
|
29
|
|
– |
|
1 620 |
| Total non-current assets |
|
|
|
99 379 |
|
43 275 |
| Assets held for sale |
|
18
|
|
1 000 |
|
– |
| Total assets |
|
|
|
131 076 |
|
73 435 |
| |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Current liabilities |
| Trade and other payables |
|
19
|
|
14 115 |
|
13 983 |
| Current income tax payables |
|
29
|
|
295 |
|
108 |
| Current financial liabilities |
|
20
|
|
8 213 |
|
11 251 |
| Short-term lease liabilities |
|
22
|
|
776 |
|
1 065 |
| Current provisions |
|
27
|
|
– |
|
156 |
| Total current liabilities |
|
|
|
23 399 |
|
26 563 |
| |
| Non-current liabilities |
| Non-current financial liabilities |
|
20
|
|
33 822 |
|
24 088 |
| Long-term lease liabilities |
|
22
|
|
1 397 |
|
835 |
| Deferred tax liabilities |
|
29
|
|
12 928 |
|
1 571 |
| Non-current provisions |
|
27
|
|
4 426 |
|
4 522 |
| Total non-current liabilities |
|
|
|
52 573 |
|
31 017 |
| |
| Equity |
| Share capital |
|
23
|
|
5 731 |
|
5 731 |
| Additional paid-in capital |
|
|
|
64 938 |
|
64 938 |
| Revaluation surplus on land |
|
10
|
|
28 457 |
|
|
| Foreign currency translation reserve |
|
|
|
8 401 |
|
5 334 |
| Retained earnings |
|
|
|
–52 519 |
|
–60 273 |
| Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
55 008 |
|
15 730 |
| Non-controlling interests |
|
|
|
96 |
|
125 |
| Total shareholders' equity |
|
|
|
55 104 |
|
15 855 |
| Total liabilities and shareholders' equity |
|
|
|
131 076 |
|
73 435 |