| ASSETS |
| Current assets |
| Cash and cash equivalents |
|
|
|
3 022 |
|
2 256 |
| Trade and other receivables |
|
17
|
|
16 150 |
|
13 757 |
| Inventories |
|
15
|
|
20 018 |
|
15 461 |
| Prepaid expenses |
|
16
|
|
740 |
|
1 035 |
| Total current assets |
|
|
|
39 930 |
|
32 509 |
| |
| Non-current assets |
| Property, plant and equipment |
|
10
|
|
67 006 |
|
61 886 |
| Right-of-use assets |
|
21
|
|
1 603 |
|
1 823 |
| Biological assets |
|
11
|
|
19 931 |
|
14 356 |
| Intangible assets and goodwill |
|
12
|
|
4 417 |
|
4 258 |
| Investments in associates |
|
13
|
|
1 186 |
|
1 426 |
| Non-current loans and investments |
|
14
|
|
450 |
|
420 |
| Other non-current assets |
|
|
|
1 513 |
|
436 |
| Recoverable taxes |
|
|
|
363 |
|
324 |
| Total non-current assets |
|
|
|
96 469 |
|
84 929 |
| Total assets |
|
|
|
136 399 |
|
117 438 |
| |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Current liabilities |
| Trade and other payables |
|
18
|
|
21 045 |
|
16 582 |
| Current income tax payables |
|
|
|
1 765 |
|
782 |
| Current loans, interest payables and legal liabilities |
|
19
|
|
16 399 |
|
32 508 |
| Current lease liabilities |
|
19 / 21
|
|
856 |
|
913 |
| Current liabilities due to employees |
|
29
|
|
12 |
|
24 |
| Current provisions |
|
26
|
|
131 |
|
9 |
| Total current liabilities |
|
|
|
40 208 |
|
50 818 |
| |
| Non-current liabilities |
| Non-current loans, interest payables and legal liabilities |
|
19
|
|
31 169 |
|
10 130 |
| Non-current lease liabilities |
|
19 / 21
|
|
742 |
|
889 |
| Deferred tax liabilities |
|
28
|
|
10 420 |
|
7 549 |
| Non-current liabilities due to employees |
|
29
|
|
2 739 |
|
2 952 |
| Non-current provisions |
|
26
|
|
759 |
|
662 |
| Total non-current liabilities |
|
|
|
45 829 |
|
22 182 |
| |
| Equity |
| Share capital |
|
22
|
|
5 731 |
|
5 731 |
| Treasury shares |
|
|
|
–21 |
|
– |
| Additional paid-in capital |
|
|
|
64 938 |
|
64 938 |
| Revaluation surplus on land |
|
|
|
29 095 |
|
28 457 |
| Foreign currency translation reserve |
|
|
|
–1 272 |
|
–5 355 |
| Retained earnings |
|
|
|
–48 154 |
|
–49 414 |
| Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
50 317 |
|
44 357 |
| Non-controlling interests |
|
|
|
45 |
|
81 |
| Total shareholders' equity |
|
|
|
50 362 |
|
44 438 |
| Total liabilities and shareholders' equity |
|
|
|
136 399 |
|
117 438 |