| Revenues |
|
4
|
|
65 866 |
|
54 299 |
| |
| Gain/(loss) from changes in fair value from biological assets |
|
11
|
|
4 075 |
|
4 074 |
| Changes in inventories |
|
|
|
4 645 |
|
2 270 |
| Raw materials |
|
|
|
–13 941 |
|
–9 108 |
| Consumables used |
|
5
|
|
–15 887 |
|
–9 918 |
| Other production costs |
|
5
|
|
–5 347 |
|
–5 142 |
| Labour costs |
|
6
|
|
–22 662 |
|
–18 197 |
| Other operating expenses |
|
7
|
|
–3 936 |
|
–2 994 |
| Other operating income |
|
7
|
|
759 |
|
505 |
| Share of profit/(loss) of associates |
|
13
|
|
–240 |
|
–723 |
| Earnings before interest, taxes, depreciation and amortization (EBITDA) |
|
|
|
13 332 |
|
15 066 |
| |
| Depreciation, amortization and impairment |
|
8
|
|
–6 417 |
|
–4 329 |
| Earnings before interest and taxes (EBIT) |
|
|
|
6 915 |
|
10 737 |
| |
| Financial income |
|
9
|
|
111 |
|
195 |
| Financial expenses |
|
9
|
|
–3 575 |
|
–2 983 |
| Earnings before taxes (EBT) |
|
|
|
3 451 |
|
7 949 |
| |
| Income tax (expenses)/income |
|
28
|
|
–2 486 |
|
–3 263 |
| Net profit/(loss) for the period |
|
|
|
965 |
|
4 686 |
| |
| Allocation of net (loss)/profit: |
|
|
|
|
|
|
| Equity owners of Precious Woods Holding Ltd |
|
|
|
1 003 |
|
4 693 |
| Non-controlling interests |
|
|
|
–38 |
|
–7 |
| |
| Basic earnings per share |
|
24
|
|
0.14 |
|
0.67 |
| Diluted earnings per share |
|
24
|
|
0.14 |
|
0.67 |