| Sales |
|
|
|
|
|
|
| Net sales timber products |
|
|
|
59 705 |
|
55 975 |
| Net sales CO2 certificates |
|
|
|
91 |
|
94 |
| Changes in inventories of finished goods |
|
|
|
–8 |
|
59 |
| Changes in inventories of CO2 certificates |
|
|
|
–16 |
|
9 |
| Production costs |
|
|
|
–55 555 |
|
–52 388 |
| Total operating income |
|
|
|
4 217 |
|
3 749 |
| |
|
|
|
|
|
|
| Personnel expenses |
|
|
|
–3 228 |
|
–3 044 |
| Administrative expenses |
|
|
|
–1 280 |
|
–1 517 |
| Audit fees |
|
|
|
–234 |
|
–238 |
| Earnings before interest, taxes, depreciation and amortization (EBITDA) |
|
|
|
–525 |
|
–1 050 |
| |
|
|
|
|
|
|
| Depreciation, amortization and impairment |
|
5 / 10
|
|
–8 359 |
|
2 400 |
| Earnings before interest & taxes (EBIT) |
|
|
|
–8 884 |
|
1 350 |
| |
|
|
|
|
|
|
| Financial income |
|
|
|
1 542 |
|
1 616 |
| Financial expenses |
|
5
|
|
–2 557 |
|
–7 724 |
| Foreign exchange differences |
|
|
|
–1 509 |
|
–1 783 |
| Earnings before taxes (EBT) |
|
|
|
–11 408 |
|
–6 541 |
| |
|
|
|
|
|
|
| Taxes |
|
|
|
–51 |
|
–55 |
| Net loss for the year |
|
|
|
–11 459 |
|
–6 596 |