12. Intangible assets and goodwill
in thousand EUR | Goodwill |
Trademarks, licences and customer portfolios |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
Cost | ||||||||
At 1 January 2022 1 | 266 | 14 152 | 7 168 | 21 586 | ||||
Additions | – | 395 | 31 | 426 | ||||
Currency effects | 31 | 266 | 154 | 451 | ||||
At 31 December 2022 | 297 | 14 813 | 7 353 | 22 463 | ||||
Additions | – | 143 | 9 | 153 | ||||
Currency effects | 17 | 145 | 107 | 268 | ||||
At 31 December 2023 | 314 | 15 100 | 7 469 | 22 884 | ||||
Accumulated amortization and impairment | ||||||||
At 1 January 2022 1 | – | 11 279 | 6 049 | 17 328 | ||||
Charge for the year | – | 282 | 26 | 308 | ||||
Impairment | 310 | – | – | 310 | ||||
Currency effects | –13 | 84 | 29 | 100 | ||||
At 31 December 2022 | 297 | 11 645 | 6 104 | 18 046 | ||||
Charge for the year | – | 282 | 24 | 305 | ||||
Currency effects | 17 | 46 | 37 | 100 | ||||
At 31 December 2023 | 314 | 11 972 | 6 165 | 18 451 | ||||
Carrying amount | ||||||||
At 31 December 2022 | – | 3 168 | 1 249 | 4 417 | ||||
At 31 December 2023 | – | 3 128 | 1 305 | 4 433 | ||||
1 Adjustment to the inital purchase accounting, gross to net
|
Other intangible assets mainly include forest concessions.
Accounting policies
Forest concessions are classified as intangible assets, as the right to direct the use of the concession is not with the Group, but with the government or the land owner. Other intangible assets have a finite useful life and are carried at cost less accumulated amortization and impairment loss. Amortization is calculated using the straight-line method to allocate the cost over their estimated useful lives of 12 to 50 years.
Valuation process for goodwill
The Group’s impairment test for goodwill and intangible assets with indefinite lives is based on value-in-use calculations. The key assumptions used to determine the recoverable amount for the different cash generating units are disclosed in below. The projections are based on knowledge and experience and also on judgements made by management as to the probable economic development of the relevant markets.
Carbon & Energy
In 2022, the goodwill of EUR 0.3 million of MIL Energia Renovável Ltda. was fully impaired.