19. Financial liabilities, other than trade and other payables
Carrying value of financial liabilities, other than trade and other payables
in thousand EUR | 2023 | 2022 | ||
---|---|---|---|---|
in thousand EURLoans, interest payables and legal liabilities | 202349 719 | 202247 568 | ||
in thousand EURLease liabilities | 2023864 | 20221 598 | ||
in thousand EURTotal | 202350 583 | 202249 166 | ||
in thousand EUR | ||||
in thousand EURCurrent loans | 20233 368 | 20223 100 | ||
in thousand EURCurrent loans shareholders and related parties | 202321 961 | 202213 299 | ||
in thousand EURTotal current loans, interest payables and legal liabilities | 202325 329 | 202216 399 | ||
in thousand EURCurrent lease liabilities | 2023560 | 2022856 | ||
in thousand EURTotal current | 202325 889 | 202217 255 | ||
in thousand EURNon-current loans | 20231 732 | 20228 952 | ||
in thousand EURNon-current loans shareholders and related parties | 202322 658 | 202222 217 | ||
in thousand EURTotal non-current loans, interest payables and legal liabilities | 202324 390 | 202231 169 | ||
in thousand EURNon-current lease liabilities | 2023304 | 2022742 | ||
in thousand EURTotal non-current | 202324 695 | 202231 911 | ||
in thousand EURTotal | 202350 583 | 202249 166 |
Details about the financial risks are described in Note 2.
The changes in liabilities from financing activities are detailed below:
in thousand EUR | Current financial liabilities |
Non-current financial liabilities |
Total |
|||
---|---|---|---|---|---|---|
in thousand EURAt 1 January 2022 | Current financial liabilities33 421 |
Non-current financial liabilities11 019 |
Total 44 440 |
|||
in thousand EURCashflows | Current financial liabilities |
Non-current financial liabilities |
Total |
|||
in thousand EUR Cash inflow | Current financial liabilities2 081 |
Non-current financial liabilities1 991 |
Total 4 072 |
|||
in thousand EUR Cash outflow for lease payments | Current financial liabilities–324 |
Non-current financial liabilities–108 |
Total –432 |
|||
in thousand EUR Cash outflow for interests paid on lease liabilities | Current financial liabilities–127 |
Non-current financial liabilities– |
Total –127 |
|||
in thousand EUR Cash outflow for interests paid | Current financial liabilities– |
Non-current financial liabilities–1 295 |
Total –1 295 |
|||
in thousand EUR Cash outflow due to redemption of financial liabilities | Current financial liabilities–603 |
Non-current financial liabilities–1 244 |
Total –1 847 |
|||
in thousand EUR Cash outflow due to redemption of leases | Current financial liabilities–639 |
Non-current financial liabilities– |
Total –639 |
|||
in thousand EURNon-cash changes | Current financial liabilities |
Non-current financial liabilities |
Total |
|||
in thousand EUR Reclassifications | Current financial liabilities–17 597 |
Non-current financial liabilities17 597 |
Total – |
|||
in thousand EUR Transfer long-term financial liabilities to other-current liabilities | Current financial liabilities– |
Non-current financial liabilities–167 |
Total –167 |
|||
in thousand EUR Increase in lease liabilities | Current financial liabilities– |
Non-current financial liabilities854 |
Total 854 |
|||
in thousand EUR Increase in interests on lease liabilities | Current financial liabilities– |
Non-current financial liabilities127 |
Total 127 |
|||
in thousand EUR Accrued interests | Current financial liabilities– |
Non-current financial liabilities2 427 |
Total 2 427 |
|||
in thousand EUR Currency effects | Current financial liabilities1 043 |
Non-current financial liabilities710 |
Total 1 753 |
|||
in thousand EURAt 31 December 2022 | Current financial liabilities17 255 |
Non-current financial liabilities31 911 |
Total 49 166 |
|||
in thousand EURCashflows | Current financial liabilities |
Non-current financial liabilities |
Total |
|||
in thousand EUR Cash inflow | Current financial liabilities229 |
Non-current financial liabilities1 313 |
Total 1 542 |
|||
in thousand EUR Cash outflow for lease payments | Current financial liabilities–302 |
Non-current financial liabilities–102 |
Total –405 |
|||
in thousand EUR Cash outflow for interests paid on lease liabilities | Current financial liabilities–88 |
Non-current financial liabilities– |
Total –88 |
|||
in thousand EUR Cash outflow for interests paid | Current financial liabilities– |
Non-current financial liabilities–850 |
Total –850 |
|||
in thousand EUR Cash outflow due to redemption of financial liabilities | Current financial liabilities–670 |
Non-current financial liabilities–1 404 |
Total –2 074 |
|||
in thousand EUR Cash outflow due to redemption of leases | Current financial liabilities–512 |
Non-current financial liabilities– |
Total –512 |
|||
in thousand EURNon-cash changes | Current financial liabilities |
Non-current financial liabilities |
Total |
|||
in thousand EUR Reclassifications | Current financial liabilities8 834 |
Non-current financial liabilities–8 834 |
Total – |
|||
in thousand EUR Increase in lease liabilities | Current financial liabilities– |
Non-current financial liabilities172 |
Total 172 |
|||
in thousand EUR Increase in interests on lease liabilities | Current financial liabilities– |
Non-current financial liabilities88 |
Total 88 |
|||
in thousand EUR Accrued interests | Current financial liabilities– |
Non-current financial liabilities2 173 |
Total 2 173 |
|||
in thousand EUR Currency effects | Current financial liabilities1 143 |
Non-current financial liabilities228 |
Total 1 371 |
|||
in thousand EURAt 31 December 2023 | Current financial liabilities25 889 |
Non-current financial liabilities24 694 |
Total 50 583 |
The carrying amounts of financial liabilities are denominated in the following currencies:
in thousand EUR | 31 December 2023 | 31 December 2022 | ||
---|---|---|---|---|
in thousand EURCurrencies financial liabilities/borrowings denominated in: | 31 December 2023 | 31 December 2022 | ||
in thousand EUREUR | 31 December 20232 000 | 31 December 20222 507 | ||
in thousand EURXAF | 31 December 20234 863 | 31 December 20226 739 | ||
in thousand EURCHF | 31 December 202343 273 | 31 December 202239 652 | ||
in thousand EURBRL | 31 December 2023447 | 31 December 2022268 | ||
in thousand EURTotal financial liabilities | 31 December 202350 583 | 31 December 202249 166 |
The effective interest rates at the reporting date by currency were as follows:
2023 | 2022 | |||
---|---|---|---|---|
EUR | 20234.0 – 6.0% | 20221.0 – 4.5% | ||
XAF | 20238.5 –11.0% | 20228.5–11.0% | ||
CHF | 20232.9 – 5.6% | 20222.8 – 6.0% | ||
BRL | 20234.5 – 6.0% | 20220.0 – 8.7% |
Details about the financial risk management are described in Note 2.