| ASSETS |
| Current assets |
| Cash and cash equivalents |
|
|
|
2 136 |
|
1 370 |
| Trade and other receivables |
|
3
|
|
10 483 |
|
9 785 |
| Inventories |
|
4
|
|
14 642 |
|
12 281 |
| Other current assets |
|
5
|
|
719 |
|
1 653 |
| Total current assets |
|
|
|
27 980 |
|
25 089 |
| |
| Non-current assets |
| Property, plant and equipment |
|
6 / 7
|
|
34 351 |
|
36 316 |
| Intangible assets |
|
8
|
|
4 737 |
|
5 575 |
| Investments in associates |
|
9
|
|
765 |
|
1 143 |
| Non-current financial assets |
|
10
|
|
449 |
|
491 |
| Other non-current assets |
|
|
|
1 502 |
|
675 |
| Deferred tax assets |
|
31
|
|
1 621 |
|
– |
| Total non-current assets |
|
|
|
43 425 |
|
44 200 |
| TOTAL |
|
|
|
71 405 |
|
69 289 |
| |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Current liabilities |
| Trade and other payables |
|
11
|
|
12 009 |
|
12 348 |
| Current income tax liabilities |
|
|
|
270 |
|
314 |
| Short-term convertible loans |
|
12 / 15
|
|
– |
|
457 |
| Current financial liabilities |
|
12
|
|
9 699 |
|
11 544 |
| Current provisions |
|
13
|
|
176 |
|
1 |
| Total current liabilities |
|
|
|
22 154 |
|
24 664 |
| |
| Non-current liabilities |
| Non-current financial liabilities |
|
12
|
|
23 720 |
|
19 895 |
| Deferred tax liabilities |
|
31
|
|
1 240 |
|
– |
| Non-current provisions |
|
13
|
|
4 196 |
|
5 290 |
| Total non-current liabilities |
|
|
|
29 156 |
|
25 185 |
| |
| Equity |
| Share capital |
|
16
|
|
5 731 |
|
5 595 |
| Additional paid-in capital |
|
|
|
64 938 |
|
64 641 |
| Foreign currency translation reserve |
|
|
|
7 822 |
|
9 263 |
| Retained earnings |
|
|
|
–58 522 |
|
–60 173 |
| Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
19 969 |
|
19 326 |
| Non-controlling interests |
|
|
|
126 |
|
114 |
| Total shareholders' equity |
|
|
|
20 095 |
|
19 440 |
| TOTAL |
|
|
|
71 405 |
|
69 289 |