ASSETS |
Current assets |
Cash and cash equivalents |
|
|
|
2 136 |
|
1 370 |
Trade and other receivables |
|
3
|
|
10 483 |
|
9 785 |
Inventories |
|
4
|
|
14 642 |
|
12 281 |
Other current assets |
|
5
|
|
719 |
|
1 653 |
Total current assets |
|
|
|
27 980 |
|
25 089 |
|
Non-current assets |
Property, plant and equipment |
|
6 / 7
|
|
34 351 |
|
36 316 |
Intangible assets |
|
8
|
|
4 737 |
|
5 575 |
Investments in associates |
|
9
|
|
765 |
|
1 143 |
Non-current financial assets |
|
10
|
|
449 |
|
491 |
Other non-current assets |
|
|
|
1 502 |
|
675 |
Deferred tax assets |
|
31
|
|
1 621 |
|
– |
Total non-current assets |
|
|
|
43 425 |
|
44 200 |
TOTAL |
|
|
|
71 405 |
|
69 289 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
Current liabilities |
Trade and other payables |
|
11
|
|
12 009 |
|
12 348 |
Current income tax liabilities |
|
|
|
270 |
|
314 |
Short-term convertible loans |
|
12 / 15
|
|
– |
|
457 |
Current financial liabilities |
|
12
|
|
9 699 |
|
11 544 |
Current provisions |
|
13
|
|
176 |
|
1 |
Total current liabilities |
|
|
|
22 154 |
|
24 664 |
|
Non-current liabilities |
Non-current financial liabilities |
|
12
|
|
23 720 |
|
19 895 |
Deferred tax liabilities |
|
31
|
|
1 240 |
|
– |
Non-current provisions |
|
13
|
|
4 196 |
|
5 290 |
Total non-current liabilities |
|
|
|
29 156 |
|
25 185 |
|
Equity |
Share capital |
|
16
|
|
5 731 |
|
5 595 |
Additional paid-in capital |
|
|
|
64 938 |
|
64 641 |
Foreign currency translation reserve |
|
|
|
7 822 |
|
9 263 |
Retained earnings |
|
|
|
–58 522 |
|
–60 173 |
Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
19 969 |
|
19 326 |
Non-controlling interests |
|
|
|
126 |
|
114 |
Total shareholders' equity |
|
|
|
20 095 |
|
19 440 |
TOTAL |
|
|
|
71 405 |
|
69 289 |