ASSETS |
Current assets |
Cash and cash equivalents |
|
|
|
2 798 |
|
2 136 |
Trade and other receivables |
|
3
|
|
11 584 |
|
10 483 |
Inventories |
|
4
|
|
14 917 |
|
14 642 |
Prepayments |
|
5
|
|
861 |
|
719 |
Total current assets |
|
|
|
30 160 |
|
27 980 |
|
Non-current assets |
Property, plant and equipment |
|
6 / 7
|
|
35 217 |
|
34 351 |
Intangible assets |
|
8
|
|
4 005 |
|
4 737 |
Investments in associates |
|
9
|
|
799 |
|
765 |
Non-current financial assets |
|
10
|
|
466 |
|
449 |
Other non-current assets |
|
|
|
1 168 |
|
1 502 |
Deferred tax assets |
|
29
|
|
1 620 |
|
1 621 |
Total non-current assets |
|
|
|
43 275 |
|
43 425 |
TOTAL |
|
|
|
73 435 |
|
71 405 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
Current liabilities |
Trade and other payables |
|
11
|
|
13 983 |
|
12 009 |
Current income tax liabilities |
|
|
|
108 |
|
270 |
Current financial liabilities |
|
12
|
|
12 316 |
|
9 699 |
Current provisions |
|
13
|
|
156 |
|
176 |
Total current liabilities |
|
|
|
26 563 |
|
22 154 |
|
Non-current liabilities |
Non-current financial liabilities |
|
12
|
|
24 924 |
|
23 720 |
Deferred tax liabilities |
|
29
|
|
1 571 |
|
1 240 |
Non-current provisions |
|
13
|
|
4 522 |
|
4 196 |
Total non-current liabilities |
|
|
|
31 017 |
|
29 156 |
|
Equity |
Share capital |
|
15
|
|
5 731 |
|
5 731 |
Additional paid-in capital |
|
|
|
64 938 |
|
64 938 |
Foreign currency translation reserve |
|
|
|
5 334 |
|
7 822 |
Retained earnings |
|
|
|
–60 273 |
|
–58 522 |
Equity attributable to owners of Precious Woods Holding Ltd |
|
|
|
15 730 |
|
19 969 |
Non-controlling interests |
|
|
|
125 |
|
126 |
Total shareholders' equity |
|
|
|
15 855 |
|
20 095 |
TOTAL |
|
|
|
73 435 |
|
71 405 |